You can switch modes('Freeze' or 'Calculating') 
| Period Ended | Sept. 30, 2016 | Dec. 31, 2016 | Mar. 31, 2017 | Jun. 30, 2017 |
|---|
| Revenues |
|
|
|
|
| Subscription | 249,931 | 56,326 | 63,369 | 72,502 |
| Maintenance | 61,741 | 65,060 | 67,072 | 71,648 |
| Perpetual license | 17,501 | 18,210 | 19,495 | 19,359 |
| Other | 7,614 | 9,313 | 9,973 | 10,822 |
| Total revenues |
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| sum(b2:b5) |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| sum(c2:c5) |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| sum(d2:d5) |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| sum(e2:e5) |
|
| Cost of revenues (1)(2) | 22,562 | 26,899 | 32,895 | 36,805 |
| Gross profit |
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| b6-b7 |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| c6-c7 |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| d6-d7 |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| e6-e7 |
|
| Operating expenses |
|
|
|
|
| Research and development (1) | 67,458 | 69,758 | 82,262 | 90,691 |
| Marketing and sales (1)(2) | 24,980 | 27,416 | 36,625 | 45,887 |
| General and administrative (1) | 26,915 | 27,475 | 31,190 | 33,204 |
| Total operating expenses | 119,353 | 124,649 | 150,077 | 169,782 |
| Operating income (loss) |
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| b8 - b13 |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| c8 - c13 |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| d8 - d13 |
|
| Calc macro display |
|---|
| format | #,###;[Red](#,###) |
|---|
| bold | true |
|---|
| e8 - e13 |
|
| Other income (expense), net | (63) | (251) | (492) | (536) |
| Finance income | 1,322 | 1,441 | 1,040 | 1,048 |
| Finance costs | (7) | (38) | (6) | (24) |
| Income (loss) before income tax benefit (expense) | (3,876) | (1,487) | (22,521) | (31,768) |
| Income tax benefit (expense) | 1,239 | (211) | 5,060 | 11,060 |
| Net income (loss) | (2,637) | (1,698) | (17,461) | (20,708) |
Settings
| Period Ended | Sept. 30, 2016 | Dec. 31, 2016 | Mar. 31, 2017 | Jun. 30, 2017 |
|---|
| Revenues |
|
|
|
|
| Subscription | 49,931 | 56,326 | 63,369 | 72,502 |
| Maintenance | 61,741 | 65,060 | 67,072 | 71,648 |
| Perpetual license | 17,501 | 18,210 | 19,495 | 19,359 |
| Other | 7,614 | 9,313 | 9,973 | 10,822 |
| Total revenues |  Image Modified
 Image Modified
| Same almost as on the left | Same almost as on the left | Same almost as on the left |
| Cost of revenues (1)(2) | 22,562 | 26,899 | 32,895 | 36,805 |
| Gross profit | 114,225 | 122,010 | 127,014 | 137,526 |
| Operating expenses |
|
|
|
|
| Research and development (1) | 67,458 | 69,758 | 82,262 | 90,691 |
| Marketing and sales (1)(2) | 24,980 | 27,416 | 36,625 | 45,887 |
| General and administrative (1) | 26,915 | 27,475 | 31,190 | 33,204 |
| Total operating expenses | 119,353 | 124,649 | 150,077 | 169,782 |
| Operating income (loss) |  Image Modified
 Image Modified
| Same almost as on the left | Same almost as on the left | Same almost as on the left |
| Other income (expense), net | (63) | (251) | (492) | (536) |
| Finance income | 1,322 | 1,441 | 1,040 | 1,048 |
| Finance costs | (7) | (38) | (6) | (24) |
| Income (loss) before income tax benefit (expense) | (3,876) | (1,487) | (22,521) | (31,768) |
| Income tax benefit (expense) | 1,239 | (211) | 5,060 | 11,060 |
| Net income (loss) | (2,637) | (1,698) | (17,461) | (20,708) |
...