Skip to end of metadata
Go to start of metadata

You are viewing an old version of this page. View the current version.

Compare with Current Restore this Version View Page History

« Previous Version 3 Current »

You can switch modes('Freeze' or 'Calculating') (thumbs up)


Period Ended

Sept. 30, 2016

Dec. 31, 2016

Mar. 31, 2017

Jun. 30, 2017

Revenues





Subscription

249,931

56,326

63,369

72,502

Maintenance

61,741

65,060

67,072

71,648

Perpetual license

17,501

18,210

19,495

19,359

Other

7,614

9,313

9,973

10,822

Total revenues









Cost of revenues (1)(2)

22,562

26,899

32,895

36,805

Gross profit









Operating expenses





Research and development (1)

67,458

69,758

82,262

90,691

Marketing and sales (1)(2)

24,980

27,416

36,625

45,887

General and administrative (1)

26,915

27,475

31,190

33,204

Total operating expenses

119,353

124,649

150,077

169,782

Operating income (loss)









Other income (expense), net

(63)

(251)

(492)

(536)

Finance income

1,322

1,441

1,040

1,048

Finance costs

(7)

(38)

(6)

(24)

Income (loss) before income tax benefit (expense)

(3,876)

(1,487)

(22,521)

(31,768)

Income tax benefit (expense)

1,239

(211)

5,060

11,060

Net income (loss)

(2,637)

(1,698)

(17,461)

(20,708)


Settings


Period Ended

Sept. 30, 2016

Dec. 31, 2016

Mar. 31, 2017

Jun. 30, 2017

Revenues





Subscription

49,931

56,326

63,369

72,502

Maintenance

61,741

65,060

67,072

71,648

Perpetual license

17,501

18,210

19,495

19,359

Other

7,614

9,313

9,973

10,822

Total revenues

Same almost as on the left

Same almost as on the left

Same almost as on the left

Cost of revenues (1)(2)

22,562

26,899

32,895

36,805

Gross profit

114,225

122,010

127,014

137,526

Operating expenses





Research and development (1)

67,458

69,758

82,262

90,691

Marketing and sales (1)(2)

24,980

27,416

36,625

45,887

General and administrative (1)

26,915

27,475

31,190

33,204

Total operating expenses

119,353

124,649

150,077

169,782

Operating income (loss)

Same almost as on the left

Same almost as on the left

Same almost as on the left

Other income (expense), net

(63)

(251)

(492)

(536)

Finance income

1,322

1,441

1,040

1,048

Finance costs

(7)

(38)

(6)

(24)

Income (loss) before income tax benefit (expense)

(3,876)

(1,487)

(22,521)

(31,768)

Income tax benefit (expense)

1,239

(211)

5,060

11,060

Net income (loss)

(2,637)

(1,698)

(17,461)

(20,708)